http://www.nepalnews.com

June, 2003

Stock Taking

An Appraisal of Young Banks

As a sequence to our analytical article titled “Banks and 2002” that appeared in Nubiz May 2000 issue, we now present a comparative analysis of some banks that have been in operation for between last five and ten years. In this connection we have taken Himalayan Bank Ltd. (established 10 years ago), Nepal SBI Bank Ltd. (9 years), Nepal Bangladesh Bank Ltd. (8 years), Bank of Kathmandu Ltd. (8 years), Everest Bank Ltd. (8 Years) and Nepal Industrial and Commercial Bank Ltd. (5 years).

During the Fiscal Year 2001-02, Himalayan Bank Ltd. (HBL) has overtaken all the five banks analyzed here. This is reflected by HBL’s earning per share (EPS) of Rs. 60.36, which is nearly double than its nearest competitor Everest Bank Ltd. (EBL) which has an EPS of Rs. 33.16. After HBL and EBL comes NB Bank with on EPS of Rs. 18.47, Nepal SBI Bank Ltd. (NSBI) Rs. 9.62, Bank of Kathmandu (BOK) Rs. 1.98 and Nepal Industrial & Commercial Bank (NIC) Rs. 1.38. Similarly in terms of market value also HBL is at the top with Rs. 1,000.00 per share. NB Bank had market value of Rs. 490.00, EBL Rs. 405.00, SBL Rs. 401.00, BOK Rs. 254.00 towards the end of FY2001/02.

Any shareholder or potential investor measures the quality and viability of a bank in terms of returns provided by the bank. In this regard also HBL has done very well compared to the rest of the six banks. HBL has provided 35% dividend from the profits of 2001-02, which includes 25% bonus share and 10% cash dividend. Similarly, NB Bank has provided 30% dividend in the form of bonus share, EBL 20% and BOK 10%. This year NSBI and NIC Bank have not been able to provide any return to their shareholders.

As far as the stability is concerned, all of these six banks seem to be quite stable. To measure the stability, the ratio of its shareholder’s reserve to its share capital is used. In HBL it is 100% whereas NB Bank has 75.24%, EBL 32.83%, NSBI 31.98%, BOK 12.21% and NIC 5.24%. This ratio is low in BOK and NIC compared to other banks and this is due to higher share capital they have compared to the others. BOK and NIC have share capital of Rs. 464 million and 500 million respectively. Similarly to be assured of stability, we should also consider the capital adequacy. In relation to capital adequacy all these banks have met the standard fixed by NRB, i.e. 10% of its total capital fund, except NB Bank that has only 9.91%. NIC has maintained it at 20.9%, BOK 14.42%, EBL 12.9%, NSBI 12.86% and HBL 11.56%.

As far as profitability is concerned again HBL is at the top, having able to earn Rs. 235.40 million net profit. Similarly, EBL, NB Bank, NSBI, BOK and NIC have earned Rs. 86 million,  Rs. 66 million, Rs. 40.87 million, Rs. 9.20 million & Rs. 6.90 million respectively.

A bank makes income in two ways - interest earning and fee / commission earning. Between the two, the first one is considered to be more risky because high investment has to be made in the form of loans and advance where considerable amount of risk is involved. But the second form of earning, i.e. fees and commission, incurs lesser risk. For example, commission from remittance service, L/C business, guarantee business etc. Thus to analyze the income trend of a bank the ratio of interest earned from loan to total operating income has been worked out. This ratio is very high (75.95% and 75.89% respectively) in case of NB Bank and BOK while HBL has the lowest (61.46%). NIC, EBL and NSBI have 74.18%, 73.13% and 70.81% respectively. Therefore, it can be seen that NB Bank and BOK are over-dependent on interest earning. HBL has the highest income from other sources. Its 38.54% of total operating income comes from as earnings from other sources. Similarly NSBI has 29.19%, EBL has 26.85%, NIC has 25.82%, BOK 24.11% & NB Bank 24.05% of its earnings from other sources.

Another aspect affecting profitability is the portion of the total operating income incurred as operating expense (cost of service). In this regard NIC has the highest cost of service as a ratio to total operating income (i.e. 80.12%) and HBL has the lowest (60.17%) which is the main reason for the latter’s highest profitability. The ratio of the cost of service to operating income of EBL is 72.56%, BOK 72.56%, NSBI 73.94% and NB Bank 64.25%.

The most important and sensitive area which affects the profitability of any bank is the portion of its Non-Performing Assets (NPA). NPA indicates the substandard, doubtful and bad loans in which a bank has invested. As per the rule imposed by the regulatory authority (Nepal Rastra Bank), certain amount of the bank’s profits have to be kept aside as Loan Loss Provision (LLP) on the non- performing assets. In this regard, provision has to be made 5% on good loan as a percentage of the total loan of this category, 25% on substandard loan as percentage of total loan of this category 50% on doubtful loan and 100% on bad loan. The ratio of loan loss provision to total credit is the lowest (2.37%) in EBL while HBL has the highest (6.73%), which is due to the highest amount of credit flowed by HBL. Another yardstick to measure the efficiency of a bank, which affects profitability to a great extent, is the amount of interest suspense. To focus this point, the ratio of interest suspense to the interest income from loan has been studied. In this regard, NSBI is in the worst condition having 62.77% of its total interest income categorized as suspense. After NSBI, NB Bank has the highest interest suspense of 37.96%, HBL has 21.76%, while BOK has 11.84% and the two banks having the low interest suspense are NIC and EBL with 6.4% and 6.76% respectively.


Commercial Banks 

COMPARATIVE BALANCE SHEET 
(as of mid-July 2002)

 

HBL

SBI

NB BANK

BOK

EBL

NIC

TOTAL ASSETS (Working Funds)

20,672.00

 7,021.00

1,101.00

6,356.00

6,606.00

3,768.70

A

CURRENT ASSETS

5,069.00

 2,478.50

2,983.00

 1,488.30

 2,375.00

 1,352.20

1. Cash and Bank Balance

1,265.30

 1,620.00

1,760.00

684.00

593.00

560.00

2. Money a Call and Short Notice

352.00

-

100.00

127.00

86.00

47.00

3. Short Term Investments

3,048.00

503.00

891.00

542.00

 1,539.00

680.00

 i. Govt. Securities

  3,048.00

503.00

891.00

542.00

 1,539.00

680.00

 a) Treasury Bills

2,589.00

503.00

891.00

542.00

 1,524.00

380.00

 b) Development Bo nds

-  

-  

 

-  

15.00

300.00

 c) National Saving Bonds

-  

-  

 

-  

 

-  

 d) Special Bonds

459.00

-  

 

-  

-  

 ii. Others

-  

-  

 

-  

 

-  

4. Income Receivable on Investments

55.00

3.70

 8.00

 10.00

 8.00

9.50

5. Other Current Asssets

348.70

351.80

224.00

125.30

149.00

55.70

B

FIXED ASSETS (NET)

319.00

65.50

91.00

94.00

93.00

54.80

6. Gross Block

416.00

92.00

143.00

119.00

121.00

60.30

7. Less: Depreciation

(99.00)

(26.50)

(52.00)

(44.00)

(33.00)

(19.80)

8. Capital Construction

2.00

-

-

-

2.30

9. Leasehold Property

-  

19.00

5.00

12.00

C

10. LOANS FOR DEV. BANKS

-  

-  

-  

-  

-  

-  

D

11. INVESTMENTS

6,109.00

96.00

117.00

125.00

154.00

73.80

 i. Shares, Debentures and Bonds

34.00

18.00

38.00

38.00

17.00

0.80

 ii.Others

6,075.00

78.00

79.00

97.00

137.00

73.00

Less: Provision for loss of Investment

-  

-

-  

(10.00)

-  

-  

E

NET LOAN AND ADVANCES (including Bills )

8,914.00

4,299.00

7,632.00

4,614.00

3,948.00

2,279.00

 i. Total Loans

9,557.00

4,584.00

8,084.00

4,890.00

4,044.00

 2,369.00